TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 388 | 327 | 286 | 245 | 205 | 1,451 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,635 | 545 | 1,090 | 1,090 | 1,090 | 5,450 |
TCO | 3,465 | 3,228 | 3,737 | 3,701 | 3,912 | 18,043 |
TCO/KM | 0.29 | 0.27 | 0.31 | 0.31 | 0.33 | 0.3 |